Elite Sports Residence

Indicative prices, rents and service charges for Elite Sports Residence, Dubai Sports City — and what an apartment there actually pays its owner after every cost.

Official DLD data

What actually transacted in Dubai Sports City / Al Yelayiss

Medians from 186 registered sales (12 Jun 2026 – 12 Sept 2026) and 582 registered Ejari rent contracts (22 Aug 2026 – 12 Sept 2026) from Dubai Land Department open data.

Median sale price
AED 1,541,000
Price per sqft
AED 1,483
Median annual rent
AED 77,000
Rent per sqft
AED 89.4
Gross yield
6.0%
Registered sales
186

Most active projects: The Hamilton, Evelyn On The Park, Holland Gardens.

Gross yield compares median rent per sqft with median sale price per sqft, so unit sizes are matched. It excludes service charges and other costs — the calculator below turns it into a net figure. See all communities.

Typical Elite Sports Residence units

UnitPriceSizeAnnual rentService chargeGross yield
StudioAED 430,000450 sqftAED 40,000AED 12/sqft9.3%
1 bedAED 740,000780 sqftAED 69,000AED 12/sqft9.3%
2 bedAED 1,140,0001200 sqftAED 106,000AED 12/sqft9.3%
3 bedAED 1,660,0001750 sqftAED 154,000AED 12/sqft9.3%
4 bedAED 2,280,0002400 sqftAED 211,000AED 12/sqft9.3%

What you actually keep in Elite Sports Residence

Pre-filled with Elite Sports Residence figures. Change the price, rent and service charge to match the unit you are looking at.

Start from a typical unit

The property

AED
sqft

AED 956 per sqft

AED
AED/sqft

AED 5,400 per year

Net yield after all costs

5.67%

Gross yield 9.30% — what listings quote

Monthly cash flow

AED 397

Cash needed

AED 140,725

Cash on cash return3.39%
Years to recover your cash29.5 years

Estimates for guidance only. Fees follow standard Dubai practice (4% DLD, 2% agency, 1% mortgage arrangement). Confirm service charges and rent for the specific building.

Get told when the numbers move

A short monthly email on prices, rents and yields for the area you care about. Free, no account needed.

Explore more