Jade Residence
Indicative prices, rents and service charges for Jade Residence, Dubai Islands — and what an apartment there actually pays its owner after every cost.
Typical Jade Residence units
| Unit | Price | Size | Annual rent | Service charge | Gross yield |
|---|---|---|---|---|---|
| Studio | AED 990,000 | 450 sqft | AED 59,000 | AED 17/sqft | 6.0% |
| 1 bed | AED 1,720,000 | 780 sqft | AED 101,000 | AED 17/sqft | 5.9% |
| 2 bed | AED 2,640,000 | 1200 sqft | AED 156,000 | AED 17/sqft | 5.9% |
| 3 bed | AED 3,850,000 | 1750 sqft | AED 228,000 | AED 17/sqft | 5.9% |
| 4 bed | AED 5,280,000 | 2400 sqft | AED 312,000 | AED 17/sqft | 5.9% |
What you actually keep in Jade Residence
Pre-filled with Jade Residence figures. Change the price, rent and service charge to match the unit you are looking at.
Start from a typical unit
The property
AED
sqft
AED 2,200 per sqft
AED
AED/sqft
AED 7,650 per year
Net yield after all costs
3.82%
Gross yield 5.96% — what listings quote
Monthly cash flow
-AED 752
Cash needed
AED 318,525
Cash on cash return-2.83%
Years to recover your cashNever at these numbers
Estimates for guidance only. Fees follow standard Dubai practice (4% DLD, 2% agency, 1% mortgage arrangement). Confirm service charges and rent for the specific building.